Saturday, November 10, 2012

Cox & Kings : Result Update


I discussed Cox & Kings in April, 2012 here. There was so much pessimism regarding the Holiday Break acquisition and the stock was at 52W low. 

The first two quarters of FY13 were crucial in the sense, whether the consolidated numbers would add value to the shareholders or all profits be eaten away by the huge debt burden from the acquisition. 

It seems that the conviction has paid off and the company has delivered a stellar set of numbers in the last two quarters at the consolidated level, despite paying heavy interest costs. Let's jump to the numbers now.

Qtr/Half Year
Sep-11
Sep-12
YoY growth
H1 Sep-11
H1  Sep-12
YoY growth
Net Sales Turnover
136.72
688.96

293.65
1220.86

Other Income
9.79
-12.74

14.61
-5.71

Total Income
146.51
676.22
361.6%
308.26
1,215.15
294.2%
Total Expenses
84.38
352.95
318.3%
177.62
622.78
250.6%
EBIT
62.13
323.27
420.3%
130.64
592.37
353.4%
% Operating margin
45.4%
46.9%
3.3%
44.5%
48.5%
9.1%
Interest 
19.66
86.52
340.1%
30.34
178.14
487.1%
Exceptional Items
-1.87


0.48


PBT 
40.60
236.75

100.78
414.23

Tax 
13.04
99.85

35.12
145.68

Net Profit
27.56
136.90
396.7%
65.66
268.55
309.0%
% Net margin
20.2%
19.9%
-1.4%
22.4%
22.0%
-1.6%
Basic EPS
2.01
10.03
399.0%
4.78
19.67
311.5%

What's heartening to see is that the company has managed to maintain margins. The next two quarters will again be subdued due to the seasonal nature of the business. 

The biggest concern naturally at this point is very high leverage. (H1FY13 D/E of 2.32x down from FY12E D/E of 2.98x) . The company recently raised $138million from Citi Venture Capital International (CVCI Private Equity) for a stake in its wholly owned subsidiary - Prometheon Holdings (UK). 

Although this dilutes earnings but is a right step towards addressing the high debt as the interest payouts were denting the bottom line. Overall the company is on the right path and should benefit from any fall in interest rates and reduction of debt burden.

4 comments:

  1. Should not the earnings be higher in Q3 as the Oct-Dec season is the time when most people go for tours (Christmas and New Year holidays)

    ReplyDelete
  2. Hi Rohit,

    The problem with C&K is it has robust second half ( Oct-Dec) but Holiday Break incurs loss in that period due to the off season of camping and educational tours. Hence on consolidated level, the Oct-Dec period is dull. Refer to my earlier post on Cox & Kings for more details.

    ReplyDelete
  3. Recent article in Hindu Business Line

    http://www.thehindubusinessline.com/features/investment-world/cox-kings-buy/article4085409.ece?ref=wl_opinion

    ReplyDelete
  4. Congrats on your incisive thinking n eloquence

    ReplyDelete